County Profile for Barton - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,049,220 Total Charges 114,118,632
Fixed Assets 10,217,871 Contract Allowance 56,404,727
Other Assets 3,594,541 Operating Revenue 57,713,905
Total Assets 27,861,632 Operating Expenses 59,341,285
Current Liabilities 7,780,275 Operating Margin -1,627,380
Long Term Liabilities 4,320,286 Other Income 2,348,295
Total Equity 15,761,071 Other Expense 0
Total Liabilities and Equity 27,861,632 Net Profit or Loss 720,915

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,765 Revenue per Bed $790,601 Revenue per Person $57,713,905
Net Margin per Discharge ($727) Net Margin per Bed ($22,293) Net Margin per Person ($1,627,380)
Net Profit per Discharge $322 Net Profit per Bed $9,876 Net Profit per Person $720,915
Net Fixed Assets per Discharge $4,562 Net Fixed Assets per Bed $139,971 Net Fixed Assets per Bed $10,217,871
Long Term Debt per Discharge $1,929 Long Term Debt per Bed $59,182 Long Term Debt per Person $4,320,286
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,291 Net Fixed Assets 1,781 Population Estimate 1,151
Total Revenue 1,183 Long Term Liabilities 1,557 Total Patient Discharges 1,180
Net Margin 2,138 Total Patient Beds 1,120
Net Profit or Loss 1,404

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,559,860 8,936,350 1.1817
31 Intensive Care Unit 848,326 347,410 2.4419
32 Coronary Care Unit 0 0
43 Nursery 152,619 565,422 0.2699
44 Skilled Nursing Care 0 0
50 Operating Room 9,864,300 24,532,209 0.4021
51 Recovery Room 0 0
52 Labor and Delivery Room 1,848,048 1,305,383 1.4157

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,329,806 13 Nursing Administration 577,003
02,03 Captial Related - Movable Equipment 2,452,515 14 Central Services and Supply 2,007,546
04 Employee Benefits 4,928,632 15 Pharmacy 127,922
05 Administrative and General 6,626,424 16 Medical Records and Medical Library 1,131,338
06 Maintenance and Repairs 1,537,241 17 Social Services 99,388
07 Operation of Plant 452,000 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 938,014 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 768,194 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,976,023

County Profile for Barton - 2013